Type | 2022 | 2023 | 2024.3Q |
---|---|---|---|
Current Assets | 95,602 | 91,254 | 92,890 |
Non-Current Assets | 125,051 | 169,587 | 178,404 |
Total Assets | 220,653 | 260,841 | 271,295 |
Current Liabilities | 28,443 | 31,698 | 33,046 |
Non-Current Liabilities | 2,558 | 3,384 | 7,500 |
Total Liabilities | 31,001 | 35,082 | 40,546 |
Paid-in Capital | 15,629 | 15,629 | 15,629 |
Additional Paid-in Capital | 41,612 | 41,612 | 41,716 |
Other Capital | 8,047 | 10,244 | 11,816 |
Retained Earnings | 55,740 | 63,518 | 68,194 |
Non-controlling Interests | 68,624 | 94,755 | 93,394 |
Total Capital | 189,652 | 225,758 | 230,749 |
Type | 2022 | 2023 | 2024.3Q |
---|---|---|---|
Sales | 112,012 | 108,995 | 72,130 |
Cost of Sales | 39,262 | 43,547 | 34,650 |
Gross Profit | 72,750 | 65,448 | 37,480 |
SG&A Expenses | 45,725 | 43,317 | 26,103 |
Operating Income | 27,025 | 22,131 | 11,377 |
Other Income | 1,518 | 327 | 305 |
Other Expense | 2,344 | 2,108 | 42 |
Financial Income | 1,715 | 3,923 | 3,403 |
Financial Expenses | 2,870 | 1,906 | 837 |
Gain/loss on Investment in joint venture & associates | 0 | 0 | 0 |
Net Income Before Income Taxes | 25,044 | 22,367 | 14,206 |
Income Tax Expenses | 4,416 | 4,918 | 2,186 |
Net Income | 20,628 | 17,449 | 12,020 |